The Pittsburgh Steelers had a busy Monday that included Arthur Moats and Matt Spaeth being re-signed and Antwon Blake, Robert Golden and Will Johnson all being given restricted tenders. Defensive end Brett Keisel was also released on Monday.
With all numbers now in, I thought I would give you an update as to what the Steelers salary cap situation looks like pending those numbers.
Please keep in mind that I factor in the rollover credits in my numbers along with the estimated workout bonus charges and veteran cap credit payback charges that should hit the books soon.
Currently, I have the Steelers projected as being $2,292,051 under the cap.
The Steelers still have to decide what to do with safety Troy Polamalu and keep in mind that there was talk that center Maurkice Pouncey might have his contract restructured. That restructure could potentially free up another $3.8 million in salary cap space.
As far as Polamalu goes, if released, the cap savings will be determined by whether or not he is tabbed as an immediate release or a post-June 1 release.
At some point we also expect that quarterback Ben Roethlisberger will receiver an extension and the same goes for defensive end Cameron Heyward. Tackle Kelvin Beachum might also get a new deal later on in the summer.
| Steelers 2015 Projected Salary Cap Numbers As Of 3/9/2015 |
||
|---|---|---|
| Players Under Contract | ||
| Player | Base Salary | Cap Charge |
| Ben Roethlisberger | $11,600,000 | $18,395,000 |
| Lawrence Timmons | $7,500,000 | $12,566,250 |
| Antonio Brown | $6,000,000 | $9,787,500 |
| Troy Polamalu | $6,000,000 | $8,250,000 |
| Maurkice Pouncey | $1,750,000 | $8,100,000 |
| Cortez Allen | $2,631,000 | $6,981,000 |
| Cameron Heyward | $6,969,000 | $6,969,000 |
| Heath Miller | $4,000,000 | $5,666,666 |
| Shaun Suisham | $2,595,000 | $3,665,000 |
| Marcus Gilbert | $745,000 | $3,256,000 |
| Steve McLendon | $2,250,000 | $2,808,334 |
| Mike Mitchell | $745,000 | $2,508,750 |
| Cam Thomas | $2,000,000 | $2,500,000 |
| David DeCastro | $1,030,531 | $2,486,240 |
| Jarvis Jones | $1,196,410 | $2,374,228 |
| Ryan Shazier | $852,146 | $2,160,728 |
| Ramon Foster | $1,850,000 | $2,150,000 |
| Bruce Gradkowski | $1,550,000 | $1,833,334 |
| William Gay | $1,500,000 | $1,666,668 |
| Kelvin Beachum | $1,542,000 | $1,553,474 |
| Antwon Blake | $1,542,000 | $1,542,000 |
| Robert Golden | $1,542,000 | $1,542,000 |
| Will Johnson | $1,542,000 | $1,542,000 |
| Arthur Moats | $850,000 | $1,483,333 |
| Cody Wallace | $1,100,000 | $1,250,000 |
| Mike Adams | $873,225 | $1,127,525 |
| Le’Veon Bell | $779,600 | $1,123,800 |
| Matt Spaeth | $925,000 | $1,062,000 |
| Stephon Tuitt | $629,520 | $1,047,601 |
| Sean Spence | $680,000 | $816,345 |
| Markus Wheaton | $605,000 | $752,844 |
| Shamarko Thomas | $585,000 | $698,288 |
| Landry Jones | $585,000 | $694,805 |
| Greg Warren | $970,000 | $665,000 |
| Dri Archer | $518,000 | $644,504 |
| Martavis Bryant | $510,000 | $619,805 |
| Vince Williams | $585,000 | $604,670 |
| B.W. Webb | $585,000 | $585,000 |
| Matt Conrath | $585,000 | $585,000 |
| Michael Egnew | $585,000 | $585,000 |
| Ross Ventrone | $585,000 | $585,000 |
| Terence Garvin | $585,000 | $585,000 |
| Daniel McCullers | $510,000 | $529,670 |
| Brad Wing | $510,000 | $510,000 |
| Chris Hubbard | $510,000 | $510,000 |
| Josh Harris | $510,000 | $510,000 |
| Jordan Zumwalt | $435,000 | $461,213 |
| Shawn Lemon | $435,000 | $437,500 |
| Alden Darby | $435,000 | $435,000 |
| Alejandro Villanueva | $435,000 | $435,000 |
| C.J. Goodwin | $435,000 | $435,000 |
| Ethan Hemer | $435,000 | $435,000 |
| Howard Jones | $435,000 | $435,000 |
| Ian Wild | $435,000 | $435,000 |
| Isaiah Lewis | $435,000 | $435,000 |
| Joe Kruger | $435,000 | $435,000 |
| Jordan Dangerfield | $435,000 | $435,000 |
| Kevin Fogg | $435,000 | $435,000 |
| L’Damian Washington | $435,000 | $435,000 |
| Mitchell Van Dyk | $435,000 | $435,000 |
| Richie Leone | $435,000 | $435,000 |
| Rob Blanchflower | $435,000 | $435,000 |
| Roosevelt Nix | $435,000 | $435,000 |
| Tajh Boyd | $435,000 | $435,000 |
| Total 64 Players Under Contract | $91,922,432 | $135,738,075 |
| Dead Money | ||
| Player | Cap Charge | |
| LaMarr Woodley | $8,580,000 | |
| LeGarrette Blount | $475,000 | |
| Lance Moore | $322,500 | |
| Brett Keisel | $250,000 | |
| Shaquille Richardson | $142,539 | |
| Wesley Johnson | $108,420 | |
| Rob Blanchflower | $44,550 | |
| Nick Williams | $28,924 | |
| David Paulson | $11,474 | |
| Howard Jones | $6,667 | |
| Eric Waters | $5,000 | |
| Josh Mauro | $5,000 | |
| Roy Philon | $4,000 | |
| Brendon Kay | $3,334 | |
| Ethan Hemer | $3,334 | |
| Will Simmons | $3,334 | |
| Chris Elkins | $2,667 | |
| Total 17 Players Dead Money | $9,996,743 | |
| Total Rule Of 51 Number | $140,079,818 | |
| 2015 Salary Cap | $143,280,000 | |
| Rule Of 51 Under Cap | $3,200,182 | |
| 2014 Cap Rollover Credit | $778,469 | |
| Workout Bonus Charge | $561,600 | |
| Veteran Cap Credit Payback Charge | $1,125,000 | |
| Total Projected Cap Space Available | $2,292,051 | |
